W37 · 10 Sep 2026ConcentrationStaffingRunway
Pipeline
5 open co-dev deals worth €2.18M, €896k weighted by stage; 1 license deals worth €20k a year weighted. Drag a card to move it. Stage probabilities are in Settings; a deal can override its own on its title page.
€780kinvoiced to datesprints already run, at fixed seat price
€77ksprints running nowinvoiced at sprint start
€261kbooked aheadsprints bought, not yet started
€896kweighted pipeline€2.18M unweighted
€1.16Mexpected aheadbooked plus weighted pipeline
€20klicense pipeline, per year1 deals · €200k unweighted
Pitch
0 · €0Drop a deal here
Brief received
3 · €296kARM - ConsortiumARM · Plout€125k · 2 seats · 8 sprintsDecision 7 Oct 202625% · Brief
Google - ConsortiumGoogle · Plout€125k · 2 seats · 8 sprintsDecision 7 Oct 202625% · Brief
TakahiroAMD · Plout€46k · 1 seats · 3 sprintsDecision 7 Oct 202625% · Brief
Scoping
2 · €600kQualcomm - ConsortiumQualcomm · Plout€300k · 2 seats · 8 sprintsDecision 7 Oct 202660% · Scoping
Samsung - ConsortiumSamsung · Plout€300k · 2 seats · 8 sprintsDecision 7 Oct 202660% · Scoping
Closed won
2 · €470kARM - Research Phase 2ARM · Plout€365k · 4 seats · 8 sprintsRuns 13 Jul – 21 Feb 2027Active
ReSTIR and Volumetrics IntegrationIntel · Jasper€105k · 1 seats · 4 sprintsRuns 20 Jul – 8 Nov 2026Active
Closed lost
0 · €0Drop a deal here
License deals
annual fees on internal titles · won ones start earning from their start datePitch
1 · €20k/yrGoogleEvolve · Plout€200k/yr · 1 × €200000Decision 7 Oct 202610% · €20k/yr weighted
Negotiating
0 · €0/yrDrop a license here
Won, active
2 · €300k/yrSamsungEvolve · Plout€120k/yr · 1 × €120000Paid until 3 Aug 2027License fee discounted from 200
QualcommEvolve · Jasper€180k/yr · 1 × €180000Paid until 9 Sep 2027License fee discounted from 200
Lost
0 · €0/yrDrop a license here
Seats per 4 weeks
committed, then pipeline weighted by win chance, against people| From | People | Committed | Weighted | Gap | |
|---|---|---|---|---|---|
| 7 Sep 2026 | 11.0 | 10.0 | 0.0 | +1.0 | |
| 5 Oct 2026 | 11.0 | 10.0 | 3.7 | -2.7 | |
| 2 Nov 2026 | 11.0 | 10.0 | 3.7 | -2.7 | |
| 30 Nov 2026 | 11.0 | 9.0 | 3.7 | -1.7 | |
| 28 Dec 2026 | 11.0 | 9.0 | 3.4 | -1.4 | |
| 25 Jan 2027 | 11.0 | 9.0 | 3.4 | -1.4 | |
| 22 Feb 2027 | 11.0 | 5.0 | 3.4 | +2.6 | |
| 22 Mar 2027 | 11.0 | 5.0 | 3.4 | +2.6 |
Gap is people minus committed minus weighted pipeline. Negative means hire or post a gig; a big positive means sell.
Expected to land
by decision date- 7 OctARM - ConsortiumARMBrief · 25%
- 7 OctQualcomm - ConsortiumQualcommScoping · 60%
- 7 OctGoogle - ConsortiumGoogleBrief · 25%
- 7 OctSamsung - ConsortiumSamsungScoping · 60%
- 7 OctTakahiroAMDBrief · 25%
Business development
who owns which deal, and what they are owed| Name | Company / role | Commission | Retainer / month | Titles | Revenue to date | Book | Commission to date | On full book | Status |
|---|---|---|---|---|---|---|---|---|---|
| Plout | 10% | €6k | 7 | €208k | €2.74M | €21k | €274k | active | |
| Jasper | 0% | €0 | 2 | €169k | €409k | €0 | €0 | active |